|
Sun Power & Geothermal Energy Company | |||||||
| San Rafael, CA 94901 | ||||||||
| (415)459 4201 457 3219 fax | ||||||||
| Date: | 1/17/2002 | |||||||
| To: | ||||||||
| Address: | ||||||||
| City: | Redwood City | |||||||
| Phone: | ||||||||
| Proposal | UT | 7400 | Roof Mount | 7.4 | kW AC Grid tied PV system | |||
| This PV system consists of | 74 | Kyocera KC-120-1 Watt panels | MFG (25) Year Limmited Warranty | |||||
| UT system uses | 2 | SMA SWR1800U 1.8kW Sunny Boy Inverter | MFG (5) Year Limmited Warranty | |||||
| 2 | SMA SWR2500U 2.5kW Sunny Boy Inverter | MFG (5) Year Limmited Warranty | ||||||
| Includes all connections and mounting hardware | ||||||||
| System | UT | 7400 | ||||||
| Cost of System | $54,848 | |||||||
| CA. Sales Tax | 8.25% | $4,524.96 | ||||||
| Total Cost of System | $59,373 | |||||||
| Installation & 5 Year Warranty | $13,542 | |||||||
| Custom Labor: | $0 | |||||||
| Total Cost with Fees & Warranties | $72,915 | |||||||
| PG&E & City Inspection | ||||||||
| Total Fees for Permit & Inspection Processing: | $350 | |||||||
| Total Cost Before Rebate | $73,265 | |||||||
| CA State Rebate @ $4.00 per Watt: | $29,097.10 | net after rebate | $44,168 | |||||
| all tax credits based on post rebate value | ||||||||
| State Tax Credit (15%) | $ 6,625.18 | $37,543 | ||||||
| Net Cost after CEC Rebate+State Tax Credit (Residential) | $37,543 | |||||||
| Note: Local Building & Electrical Permits assessed separately and at cost. | ||||||||