|
|
|
|
|
Sun Power &
Geothermal Energy Company |
|
|
San Rafael, CA 94901 |
|
|
(415)459 4201 457 3219
fax |
|
|
Date: |
|
1/17/2002 |
|
To: |
|
|
|
Address: |
|
|
|
City: |
|
Redwood City |
|
|
Phone: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposal |
UT |
7400 |
Roof Mount |
7.4 |
kW AC Grid tied PV system |
|
|
|
|
This
PV system consists of |
74 |
Kyocera KC-120-1 Watt
panels |
MFG (25) Year Limmited Warranty |
UT
system uses |
|
2 |
SMA SWR1800U 1.8kW Sunny
Boy Inverter |
MFG (5) Year Limmited Warranty |
|
2 |
SMA SWR2500U 2.5kW
Sunny Boy Inverter |
MFG (5) Year Limmited Warranty |
|
|
Includes all connections
and mounting hardware |
|
|
System |
|
|
UT |
7400 |
|
|
|
Cost
of System |
|
|
$54,848 |
CA.
Sales Tax |
|
8.25% |
|
|
$4,524.96 |
Total
Cost of System |
|
|
$59,373 |
|
|
Installation
& 5 Year Warranty |
|
|
$13,542 |
Custom
Labor: |
|
|
|
$0 |
Total
Cost with Fees & Warranties |
|
|
$72,915 |
|
|
|
|
|
|
PG&E
& City Inspection |
|
|
Total
Fees for Permit & Inspection Processing: |
|
|
$350 |
|
|
|
|
|
|
Total
Cost Before Rebate |
|
|
$73,265 |
|
|
|
|
|
|
|
|
CA
State Rebate @ $4.00 per Watt: |
$29,097.10 |
|
net after rebate |
$44,168 |
all
tax credits based on post rebate value |
|
|
|
|
|
|
State
Tax Credit (15%) |
|
$ 6,625.18 |
|
|
$37,543 |
|
|
|
Net
Cost after CEC Rebate+State Tax Credit (Residential) |
|
$37,543 |
|
|
|
|
|
Note:
Local Building & Electrical Permits assessed separately and at cost. |
|
|
|
|
|
|
|
|
|